UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM
_________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
_______________________________
(Exact name of registrant as specified in its charter)
_______________________________
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) (Zip Code)
(
(Registrant's telephone number, including area code)
(Former name or former address, if changed since last report)
_______________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
On September 19, 2023, AutoZone, Inc. issued a press release announcing its earnings for the fiscal quarter ended August 26, 2023 which is furnished as Exhibit 99.1.
(d) Exhibits
99.1 Press Release dated September 19, 2023
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AUTOZONE, INC. | ||
Date: September 19, 2023 | By: | /s/ Jamere Jackson |
Jamere Jackson | ||
Chief Financial Officer and Executive Vice President - Finance and Store Development | ||
EXHIBIT 99.1
AutoZone 4th Quarter Domestic Same Store Sales Increase 1.7%; 4th Quarter EPS Increases to $46.46; Annual Sales of $17.5 Billion
MEMPHIS, Tenn., Sept. 19, 2023 (GLOBE NEWSWIRE) -- AutoZone, Inc. (NYSE: AZO) today reported net sales of $5.7 billion for its fourth quarter (16 weeks) ended August 26, 2023, an increase of 6.4% from the fourth quarter of fiscal 2022 (16 weeks). Same store sales, or sales for our domestic and international stores open at least one year, are as follows:
Constant Currency | Constant Currency | ||||||
16 Weeks | 16 Weeks* | 52 Weeks | 52 Weeks* | ||||
Domestic | 1.7% | 1.7% | 3.4% | 3.4% | |||
International | 34.1% | 14.9% | 29.3% | 17.5% | |||
Total Company | 4.5% | 2.8% | 5.6% | 4.6% | |||
* Excludes impacts from fluctuations of foreign exchange rates. |
For the quarter, gross profit, as a percentage of sales, was 52.7%, an increase of 118 basis points versus the prior year. The increase in gross margin was impacted by an 81 basis point ($45 million net) non-cash LIFO benefit, with the remaining leverage primarily from merchandise margins. Operating expenses, as a percentage of sales, were 31.2% versus last year at 30.9%.
Operating profit increased 10.8% to $1.2 billion. Net income for the quarter increased 6.8% over the same period last year to $864.8 million, while diluted earnings per share increased 14.7% to $46.46 from $40.51 in the year-ago quarter.
For the fiscal year ended August 26, 2023, sales were $17.5 billion, an increase of 7.4% from the prior year. Gross profit, as a percentage of sales, was 52.0% versus 52.1%. The decrease in gross margin was impacted by a 16 basis point ($29 million net) non-cash net LIFO charge. Operating expenses, as a percentage of sales, were 32.1% versus 32.0%. For fiscal 2023, net income increased 4.1% to $2.5 billion and diluted earnings per share increased 12.9% to $132.36 from $117.19.
Under its share repurchase program, AutoZone repurchased 403 thousand shares of its common stock during the fourth quarter, at an average price per share of $2,502, for a total investment of $1.0 billion. For the fiscal year, the Company repurchased 1.5 million shares of its common stock, at an average price of $2,443, for a total investment of $3.7 billion. Excise tax on shares repurchased, assessed at one percent of the fair market value of net shares repurchased, was $9.7 million for the fourth quarter and $23.7 million for the fiscal year. Since the inception of the share repurchase program, the Company has repurchased a total of 154 million shares of its common stock, at an average price of $219, for a total investment of $33.8 billion. At year end, the Company had $1.8 billion remaining under its current share repurchase authorization.
The Company’s inventory increased 2.2% over the same period last year driven by new store growth. Net inventory, defined as merchandise inventories less accounts payable, on a per store basis, was negative $201 thousand versus negative $240 thousand last year and negative $215 thousand last quarter.
“I would like to congratulate and thank our entire organization for the solid performance they delivered in our fourth quarter and fiscal year. Our customer service and trustworthy advice are what continue to differentiate us across the industry, and our AutoZoners’ commitment to delivering exceptional service has allowed us to continue to deliver strong financial results. While we started this quarter slowly, we saw improvements in the back half of our quarter. Despite lower than expected growth in domestic Commercial, we believe that the initiatives we have in place and are implementing will drive stronger growth in fiscal 2024. Additionally, we continued to be pleased with our International stores’ performance and we are excited about future growth prospects across both Mexico and Brazil. While we turn our focus to performance in the new fiscal year, we will remain committed to prudently investing capital in our business, and we will be steadfast in our long-term, disciplined approach to increasing operating earnings and cash flows while utilizing our balance sheet effectively,” said Bill Rhodes, Chairman, President and Chief Executive Officer.
During the quarter ended August 26, 2023, AutoZone opened 53 new stores and closed one in the U.S., and 27 new stores in Mexico and 17 in Brazil for a total of 96 net new stores. For the year, the Company opened 197 net new stores. As of August 26, 2023, the Company had 6,300 stores in the U.S., 740 in Mexico and 100 in Brazil for a total store count of 7,140.
AutoZone is the leading retailer and distributor of automotive replacement parts and accessories in the Americas. Each store carries an extensive product line for cars, sport utility vehicles, vans and light duty trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products. The majority of stores have a commercial sales program that provides commercial credit and prompt delivery of parts and other products to local, regional and national repair garages, dealers, service stations, fleet owners and other accounts. AutoZone also sells automotive hard parts, maintenance items, accessories and non-automotive products through www.autozone.com, and our commercial customers can make purchases through www.autozonepro.com. Additionally, we sell the ALLDATA brand of automotive diagnostic, repair, collision and shop management software through www.alldata.com. We also provide product information on our Duralast branded products through www.duralastparts.com. AutoZone does not derive revenue from automotive repair or installation services.
AutoZone will host a conference call this morning, Tuesday, September 19, 2023, beginning at 10:00 a.m. (ET) to discuss its fourth quarter results. This call is being web cast and can be accessed, along with supporting slides, at AutoZone’s website at www.autozone.com and clicking on Investor Relations. Investors may also listen to the call by dialing (888) 506-0062, passcode AUTOZONE. In addition, a telephone replay will be available by dialing (877) 481-4010, replay passcode 48676 through October 3, 2023.
This release includes certain financial information not derived in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP measures include adjustments to reflect return on invested capital, adjusted debt and adjusted debt to EBITDAR. The Company believes that the presentation of these non-GAAP measures provides information that is useful to investors as it indicates more clearly the Company’s comparative year-to-year operating results, but this information should not be considered a substitute for any measures derived in accordance with GAAP. Management targets the Company’s capital structure in order to maintain its investment grade credit ratings. The Company believes this is important information for the management of its debt levels and share repurchases. We have included a reconciliation of this additional information to the most comparable GAAP measures in the accompanying reconciliation tables.
Certain statements contained herein constitute forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements typically use words such as “believe,” “anticipate,” “should,” “intend,” “plan,” “will,” “expect,” “estimate,” “project,” “positioned,” “strategy,” “seek,” “may,” “could” and similar expressions. These are based on assumptions and assessments made by our management in light of experience and perception of historical trends, current conditions, expected future developments and other factors that we believe to be appropriate. These forward-looking statements are subject to a number of risks and uncertainties, including without limitation: product demand, due to changes in fuel prices, miles driven or otherwise; energy prices; weather, including extreme temperatures, natural disasters and general weather conditions; competition; credit market conditions; cash flows; access to available and feasible financing on favorable terms; future stock repurchases; the impact of recessionary conditions; consumer debt levels; changes in laws or regulations; risks associated with self-insurance; war and the prospect of war, including terrorist activity; the impact of public health issues; inflation, including wage inflation; the ability to hire, train and retain qualified employees; construction delays; failure or interruption of our information technology systems; issues relating to the confidentiality, integrity or availability of information, including due to cyber-attacks; historic growth rate sustainability; downgrade of our credit ratings; damage to our reputation; challenges associated with doing business in and expanding into international markets; origin and raw material costs of suppliers; inventory availability; disruption in our supply chain; impact of tariffs; impact of new accounting standards; our ability to execute our growth initiatives; and other business interruptions. Certain of these risks and uncertainties are discussed in more detail in the “Risk Factors” section contained in Item 1A under Part 1 of the Company’s Annual Report on Form 10-K for the year ended August 27, 2022, and Part II, Item 1A, of our Quarterly Report on Form 10-Q for the quarterly period ended November 19, 2022. These Risk Factors should be read carefully. Forward-looking statements are not guarantees of future performance and actual results, developments and business decisions may differ from those contemplated by such forward-looking statements. Events described above and in the “Risk Factors” could materially and adversely affect our business. However, it should be understood that it is not possible to identify or predict all such risks and other factors that could affect these forward-looking statements. Forward-looking statements speak only as of the date made. Except as required by applicable law, we undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Contact Information:
Financial: Brian Campbell at (901) 495-7005, brian.campbell@autozone.com
Media: David McKinney at (901) 495-7951, david.mckinney@autozone.com
AutoZone's 4th Quarter Highlights - Fiscal 2023 | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
4th Quarter, FY2023 | ||||||||
(in thousands, except per share data) | ||||||||
GAAP Results | ||||||||
16 Weeks Ended | 16 Weeks Ended | |||||||
August 26, 2023 | August 27, 2022 | |||||||
Net sales | $ | 5,690,618 | $ | 5,348,355 | ||||
Cost of sales | 2,690,947 | 2,592,505 | ||||||
Gross profit | 2,999,671 | 2,755,850 | ||||||
Operating, SG&A expenses | 1,777,175 | 1,652,036 | ||||||
Operating profit (EBIT) | 1,222,496 | 1,103,814 | ||||||
Interest expense, net | 108,727 | 63,995 | ||||||
Income before taxes | 1,113,769 | 1,039,819 | ||||||
Income tax expense | 248,928 | 229,777 | ||||||
Net income | $ | 864,841 | $ | 810,042 | ||||
Net income per share: | ||||||||
Basic | $ | 47.83 | $ | 41.81 | ||||
Diluted | $ | 46.46 | $ | 40.51 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 18,080 | 19,373 | ||||||
Diluted | 18,613 | 19,996 | ||||||
Fiscal Year 2023 | ||||||||
(in thousands, except per share data) | ||||||||
GAAP Results | ||||||||
52 Weeks Ended | 52 Weeks Ended | |||||||
August 26, 2023 | August 27, 2022 | |||||||
Net sales | $ | 17,457,209 | $ | 16,252,230 | ||||
Cost of sales | 8,386,787 | 7,779,580 | ||||||
Gross profit | 9,070,422 | 8,472,650 | ||||||
Operating, SG&A expenses | 5,596,436 | 5,201,921 | ||||||
Operating profit (EBIT) | 3,473,986 | 3,270,729 | ||||||
Interest expense, net | 306,372 | 191,638 | ||||||
Income before taxes | 3,167,614 | 3,079,091 | ||||||
Income tax expense | 639,188 | 649,487 | ||||||
Net income | $ | 2,528,426 | $ | 2,429,604 | ||||
Net income per share: | ||||||||
Basic | $ | 136.60 | $ | 120.83 | ||||
Diluted | $ | 132.36 | $ | 117.19 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 18,510 | 20,107 | ||||||
Diluted | 19,103 | 20,733 | ||||||
Selected Balance Sheet Information | ||||||||
(in thousands) | ||||||||
August 26, 2023 | August 27, 2022 | |||||||
Cash and cash equivalents | $ | 277,054 | $ | 264,380 | ||||
Merchandise inventories | 5,764,143 | 5,638,004 | ||||||
Current assets | 6,779,426 | 6,627,984 | ||||||
Property and equipment, net | 5,596,548 | 5,170,419 | ||||||
Operating lease right-of-use assets | 2,998,097 | 2,918,817 | ||||||
Total assets | 15,985,878 | 15,275,043 | ||||||
Accounts payable | 7,201,281 | 7,301,347 | ||||||
Current liabilities | 8,511,856 | 8,588,393 | ||||||
Operating lease liabilities, less current portion | 2,917,046 | 2,837,973 | ||||||
Total debt | 7,668,549 | 6,122,092 | ||||||
Stockholders' deficit | (4,349,894 | ) | (3,538,913 | ) | ||||
Working capital | (1,732,430 | ) | (1,960,409 | ) | ||||
AutoZone's 4th Quarter Highlights - Fiscal 2023 | |||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||
Adjusted Debt / EBITDAR | |||||||||||||||||
(in thousands, except adjusted debt to EBITDAR ratio) | |||||||||||||||||
52 Weeks Ended | |||||||||||||||||
August 26, 2023 | August 27, 2022 | ||||||||||||||||
Net income | $ | 2,528,426 | $ | 2,429,604 | |||||||||||||
Add: Interest expense | 306,372 | 191,638 | |||||||||||||||
Income tax expense | 639,188 | 649,487 | |||||||||||||||
EBIT | 3,473,986 | 3,270,729 | |||||||||||||||
Add: Depreciation and amortization | 497,577 | 442,223 | |||||||||||||||
Rent expense(1) | 406,398 | 373,278 | |||||||||||||||
Share-based expense | 93,087 | 70,612 | |||||||||||||||
EBITDAR | $ | 4,471,048 | $ | 4,156,842 | |||||||||||||
Debt | $ | 7,668,549 | $ | 6,122,092 | |||||||||||||
Financing lease liabilities | 287,618 | 310,305 | |||||||||||||||
Add: Rent x 6(1) | 2,438,388 | 2,239,668 | |||||||||||||||
Adjusted debt | $ | 10,394,555 | $ | 8,672,065 | |||||||||||||
Adjusted debt to EBITDAR | 2.3 | 2.1 | |||||||||||||||
Adjusted Return on Invested Capital (ROIC) | |||||||||||||||||
(in thousands, except ROIC) | |||||||||||||||||
52 Weeks Ended | |||||||||||||||||
August 26, 2023 | August 27, 2022 | ||||||||||||||||
Net income | $ | 2,528,426 | $ | 2,429,604 | |||||||||||||
Adjustments: | |||||||||||||||||
Interest expense | 306,372 | 191,638 | |||||||||||||||
Rent expense(1) | 406,398 | 373,278 | |||||||||||||||
Tax effect(2) | (143,980 | ) | (119,197 | ) | |||||||||||||
Adjusted after-tax return | $ | 3,097,216 | $ | 2,875,323 | |||||||||||||
Average debt(3) | $ | 6,900,354 | $ | 5,712,301 | |||||||||||||
Average stockholders' deficit(3) | (4,042,495 | ) | (2,797,181 | ) | |||||||||||||
Add: Rent x 6(1) | 2,438,388 | 2,239,668 | |||||||||||||||
Average financing lease liabilities(3) | 296,599 | 284,453 | |||||||||||||||
Invested capital | $ | 5,592,846 | $ | 5,439,241 | |||||||||||||
Adjusted After-Tax ROIC | 55.4 | % | 52.9 | % | |||||||||||||
(1) The table below outlines the calculation of rent expense and reconciles rent expense to total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the 52 weeks ended August 26, 2023 and August 27, 2022, respectively | |||||||||||||||||
52 Weeks Ended | |||||||||||||||||
(in thousands) | August 26, 2023 | August 27, 2022 | |||||||||||||||
Total lease cost, per ASC 842 | $ | 524,283 | $ | 470,563 | |||||||||||||
Less: Financing lease interest and amortization | (86,521 | ) | (69,564 | ) | |||||||||||||
Less: Variable operating lease components, related to insurance and common area maintenance | (31,364 | ) | (27,721 | ) | |||||||||||||
Rent expense | $ | 406,398 | $ | 373,278 | |||||||||||||
(2) Effective tax rate for fiscal 2023 and 2022 was 20.2% and 21.1%, respectively | |||||||||||||||||
(3)All averages are computed based on trailing five quarter balances | |||||||||||||||||
Other Selected Financial Information | |||||||||||||||||
(in thousands) | |||||||||||||||||
August 26, 2023 | August 27, 2022 | ||||||||||||||||
Cumulative share repurchases ($ since fiscal 1998) | $ | 33,815,711 | $ | 30,092,422 | |||||||||||||
Remaining share repurchase authorization ($) | 1,834,289 | 1,057,578 | |||||||||||||||
Cumulative share repurchases (shares since fiscal 1998) | 154,032 | 152,508 | |||||||||||||||
Shares outstanding, end of quarter | 17,857 | 19,126 | |||||||||||||||
16 Weeks Ended | 16 Weeks Ended | 52 Weeks Ended | 52 Weeks Ended | ||||||||||||||
August 26, 2023 | August 27, 2022 | August 26, 2023 | August 27, 2022 | ||||||||||||||
Depreciation and amortization | $ | 158,490 | $ | 140,858 | $ | 497,577 | $ | 442,223 | |||||||||
Cash flow from operations | 1,068,012 | 1,228,021 | 2,940,788 | 3,211,135 | |||||||||||||
Capital spending | 366,216 | 303,041 | 796,657 | 672,391 | |||||||||||||
AutoZone's 4th Quarter Highlights - Fiscal 2023 | |||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||
Selected Operating Highlights | |||||||||||||||||
Store Count & Square Footage | |||||||||||||||||
16 Weeks Ended | 16 Weeks Ended | 52 Weeks Ended | 52 Weeks Ended | ||||||||||||||
August 26, 2023 | August 27, 2022 | August 26, 2023 | August 27, 2022 | ||||||||||||||
Domestic: | |||||||||||||||||
Beginning stores | 6,248 | 6,115 | 6,168 | 6,051 | |||||||||||||
Stores opened | 53 | 53 | 133 | 118 | |||||||||||||
Stores closed | (1 | ) | - | (1 | ) | (1 | ) | ||||||||||
Ending domestic stores | 6,300 | 6,168 | 6,300 | 6,168 | |||||||||||||
Relocated stores | 7 | 5 | 12 | 13 | |||||||||||||
Stores with commercial programs | 5,682 | 5,342 | 5,682 | 5,342 | |||||||||||||
Square footage (in thousands) | 41,635 | 40,653 | 41,635 | 40,653 | |||||||||||||
Mexico: | |||||||||||||||||
Beginning stores | 713 | 673 | 703 | 664 | |||||||||||||
Stores opened | 27 | 30 | 37 | 39 | |||||||||||||
Ending Mexico stores | 740 | 703 | 740 | 703 | |||||||||||||
Brazil: | |||||||||||||||||
Beginning stores | 83 | 58 | 72 | 52 | |||||||||||||
Stores opened | 17 | 14 | 28 | 20 | |||||||||||||
Ending Brazil stores | 100 | 72 | 100 | 72 | |||||||||||||
Total | 7,140 | 6,943 | 7,140 | 6,943 | |||||||||||||
Total Company stores opened, net | 96 | 97 | 197 | 176 | |||||||||||||
Square footage (in thousands) | 47,899 | 46,435 | 47,899 | 46,435 | |||||||||||||
Square footage per store | 6,709 | 6,688 | 6,709 | 6,688 | |||||||||||||
Sales Statistics | |||||||||||||||||
($ in thousands, except sales per average square foot) | |||||||||||||||||
16 Weeks Ended | 16 Weeks Ended | 52 Weeks Ended | 52 Weeks Ended | ||||||||||||||
Total AutoZone Stores (Domestic, Mexico and Brazil) | August 26, 2023 | August 27, 2022 | August 26, 2023 | August 27, 2022 | |||||||||||||
Sales per average store | $ | 788 | $ | 762 | $ | 2,435 | $ | 2,329 | |||||||||
Sales per average square foot | $ | 118 | $ | 114 | $ | 363 | $ | 349 | |||||||||
Auto Parts (Domestic, Mexico and Brazil) | |||||||||||||||||
Total auto parts sales | $ | 5,589,429 | $ | 5,256,176 | $ | 17,145,137 | $ | 15,963,196 | |||||||||
% Increase vs. LY | 6.3 | % | 8.8 | % | 7.4 | % | 11.0 | % | |||||||||
Domestic Commercial | |||||||||||||||||
Total domestic commercial sales | $ | 1,499,040 | $ | 1,442,313 | $ | 4,598,456 | $ | 4,230,414 | |||||||||
% Increase vs. LY | 3.9 | % | 22.0 | % | 8.7 | % | 26.5 | % | |||||||||
Average sales per program per week | $ | 16.7 | $ | 17.0 | $ | 16.0 | $ | 15.5 | |||||||||
% Increase vs. LY | (1.8 | %) | 18.1 | % | 3.2 | % | 23.0 | % | |||||||||
All Other, including ALLDATA | |||||||||||||||||
All other sales | $ | 101,189 | $ | 92,179 | $ | 312,072 | $ | 289,034 | |||||||||
% Increase vs. LY | 9.8 | % | 10.6 | % | 8.0 | % | 16.6 | % | |||||||||
16 Weeks Ended | 16 Weeks Ended | 52 Weeks Ended | 52 Weeks Ended | ||||||||||||||
Same store sales (4) | August 26, 2023 | August 27, 2022 | August 26, 2023 | August 27, 2022 | |||||||||||||
Domestic | 1.7 | % | 6.2 | % | 3.4 | % | 8.4 | % | |||||||||
International | 34.1 | % | 18.0 | % | 29.3 | % | 19.1 | % | |||||||||
Total Company | 4.5 | % | 7.1 | % | 5.6 | % | 9.2 | % | |||||||||
International - Constant Currency | 14.9 | % | 19.0 | % | 17.5 | % | 19.2 | % | |||||||||
Total Company - Constant Currency | 2.8 | % | 7.2 | % | 4.6 | % | 9.2 | % | |||||||||
(4) Same store sales are based on sales for all stores open at least one year. Constant Currency same store sales exclude the impact of fluctuations of foreign currency exchange rates by converting both the current year and prior year international results at the prior year foreign currency exchange rate. | |||||||||||||||||
Inventory Statistics (Total Stores) | |||||||||||||||||
as of | as of | ||||||||||||||||
August 26, 2023 | August 27, 2022 | ||||||||||||||||
Accounts payable/inventory | 124.9 | % | 129.5 | % | |||||||||||||
($ in thousands) | |||||||||||||||||
Inventory | $ | 5,764,143 | $ | 5,638,004 | |||||||||||||
Inventory per store | 807 | 812 | |||||||||||||||
Net inventory (net of payables) | (1,437,138 | ) | (1,663,343 | ) | |||||||||||||
Net inventory/per store | (201 | ) | (240 | ) | |||||||||||||
Trailing 5 Quarters | |||||||||||||||||
August 26, 2023 | August 27, 2022 | ||||||||||||||||
Inventory turns | 1.5 | x | 1.5 | x |